UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2018
Commission File Number: 001-38696
NIU TECHNOLOGIES
No. 10 Wangjing Street, Building A, 11/F
Chaoyang District, Beijing 100102
Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
NIU TECHNOLOGIES | ||
|
|
|
|
|
|
|
|
|
By |
: |
/s/ Hardy Peng Zhang |
|
Name |
: |
Hardy Peng Zhang |
|
Title |
: |
Chief Financial Officer |
Date: November 20, 2018
Exhibit 99.1
Niu Technologies Announces Third Quarter 2018 Financial Results
Total volume of e-scooter sales up 76.3% year over year
Total net revenues of RMB493.2 million, up 86.1% year over year
Net loss of RMB2.2 million, improved by RMB37.1 million year over year
Adjusted net income1 of RMB4.9 million, improved by RMB16.5 million year over year
Urban mobility market remains robust
BEIJING, China, November 19, 2018 Niu Technologies (Niu, or the Company) (NASDAQ: NIU), the worlds leading provider of smart urban mobility solutions, today announced its financial results for the third quarter ended September 30, 2018.
Third Quarter 2018 Financial Highlights
· Net revenues for the third quarter of 2018 were RMB493.2 million, an increase of 86.1% year over year.
· Gross margin was 12.4%, up from 8.8% for the third quarter of 2017.
· Net loss for the third quarter of 2018 was RMB2.2 million, improved by RMB37.1 million compared with net loss of RMB39.3 million in the third quarter of 2017.
· Adjusted net income (non-GAAP) was RMB4.9 million, improved by RMB16.5 million compared with adjusted net loss of RMB11.6 million in the third quarter of 2017.
Third Quarter 2018 Operating Highlights
· The number of e-scooters sold reached 120,961 in the third quarter of 2018, up 76.3% year over year.
· Sales network in China expanded to 215 city partners and 642 franchised stores as of September 30, 2018.
· Sales network in overseas markets expanded to 20 distributors covering 25 countries as of September 30, 2018.
· NIU launched new e-scooter model UM and new service Niu Care.
· The Company started to plan for new production facility in Changzhou, China.
· NIU launched the McLaren GT Customer Racing co-branded limited edition smart e-scooters in August 2018.
Dr. Yan Li, Chief Executive Officer of the Company, commented: NIU delivered a solid third quarter with impressive financial and operational results. We continued the strong revenue growth and generated positive adjusted net income for the first time. We expanded our product line with the new UM entry-level e-scooters, and we started to plan for a new production facility.
1 Adjusted net income/loss is a non-GAAP measure, defined as net income/loss excluding share-based compensation expenses and changes in fair value of a convertible loan. For more information on these non-GAAP financial measures, please see the tables captioned RECONCILIATION OF GAAP AND NON-GAAP RESULTS set forth at the end of this release.
Dr. Li continued, We now have established relationships with 215 city partners and 642 franchised stores in China, as well as relationships with 20 distributors overseas across 25 countries. We also launched Niu Care, a service plan that incorporates the rider data collected by our smart e-scooters. Niu Care enables a highly optimized service recommendation, and demonstrates how we use advanced technology and big data to accommodate customer needs and offer a premium experience. As of November 16, we had accumulated approximately 1.8 billion kilometers of riding distance of data.
Third Quarter 2018 Financial Results
Net revenues for the third quarter of 2018 were RMB493.2 million, representing an increase of 86.1% year over year, mainly due to the increases in e-scooter sales volume by 76.3% and net revenues per e-scooter by 5.5%.
· E-scooter sales represented 93.2% of net revenues, while the accessories and spare parts sales and service revenues represented 6.8% of net revenues, increased from 6.6% in the third quarter of 2017.
· The increase of e-scooter sales was mainly driven by the new product launch of M+ model in June and UM model in August, as well as the expansion of sales network in both China and overseas markets.
· The increase of net revenues per e-scooter was mainly driven by the increase of retail prices for certain e-scooter models in January and August 2018.
· By geography split, China represented 94.9% of the net revenues from e-scooter sales, and overseas markets represented 5.1%, compared with 2.7% from overseas markets in the third quarter of 2017.
Cost of revenues for the third quarter of 2018 were RMB432.0 million, representing an increase of 78.8% year over year, mainly due to the increase in e-scooter sales volume. The cost per e-scooter, defined as cost of revenues divided by the number of e-scooters sold in a specified period, was RMB3,571, slightly increased from RMB3,523 in the third quarter 2017 as a result of product mix change and performance upgrade of existing e-scooter models.
Gross margin for the third quarter of 2018 was 12.4%, increased substantially from 8.8% in the same period of 2017, reflecting a higher net revenues per e-scooter mainly driven by the increase of retail prices. To promote the two new models M+ and UM, the Company set lower retail prices initially and gave additional sales volume rebates to city partners, which affected our gross margin in the quarter. On October 26, the Company increased retail prices of certain products under the M+ model, which we believe will help drive further margin expansion in the near future.
Operating expenses for the third quarter of 2018 were RMB65.8 million, increased by 27.5% from the same period of 2017. Operating expenses as a percentage of net revenues was 13.3%, compared with 19.5% in the third quarter of 2017.
· Selling and marketing expenses were RMB38.1 million including RMB0.6 million share-based compensation, increased by 68.0% from RMB22.7 million in the third quarter of 2017. The increase was mainly attributable to the increases in advertising and promotion expense of RMB7.8 million, staff cost of RMB3.3 million and depreciation and amortization expense of RMB1.9 million, which resulted from the UM model launch event in August, growth in e-scooter sales volume and opening of new franchised stores. The selling and marketing expenses as a percentage of net revenues was 7.7% compared with 8.6% in the third quarter of 2017.
· Research and development expenses were RMB13.7 million including RMB3.5 million share-based compensation, increased by 42.2% from RMB9.6 million in the third quarter of 2017, which was mainly attributable to the increase in staff cost of RMB3.4 million as a result of the Companys continued efforts to enhance the research and development team and capability. The research and development expenses as a percentage of net revenues was 2.8%, compared with 3.6% in the third quarter of 2017.
· General and administrative expenses were RMB14.1 million including RMB2.9 million share-based compensation, decreased by 27.4% from RMB19.4 million in the third quarter of 2017, which was mainly attributable to the decrease of share-based compensation expense of RMB8.6 million, offset by the increases in staff cost of RMB1.2 million and professional fee of RMB1.2 million. The general and administrative expenses as a percentage of net revenues was 2.9%, compared with 7.3% in the third quarter of 2017.
Operating expenses excluding share-based compensation for the third quarter of 2018 was RMB58.8 million, increased by 62.2% year over year, and represented 11.9% of net revenues, compared with 13.7% in the third quarter of 2017.
· Selling and marketing expenses excluding share-based compensation were RMB37.5 million, increased by 68.5% year over year, and represented 7.6% of net revenues, compared with 8.4% in the third quarter of 2017.
· Research and development expenses excluding share-based compensation were RMB10.1 million, increased by 63.7% year over year, and represented 2.0% of net Revenues, compared with 2.3% in the third quarter of 2017.
· General and administrative expenses excluding share-based compensation were RMB11.2 million, increased by 42.7% year over year, and represented 2.3% of net revenues, compared with 3.0% in the third quarter of 2017.
Change in fair value of a convertible loan was nil in the third quarter of 2018, compared to a loss of RMB12.3 million associated with change in fair value of a convertible loan in the same period of 2017.
Net loss for the third quarter of 2018 was RMB2.2 million, improved by RMB37.1 million compared with a net loss of RMB39.3 million in the third quarter of 2017.
Adjusted net income (non-GAAP) was RMB4.9 million in the third quarter of 2018, compared with an adjusted net loss of RMB11.6 million in the third quarter of 2017. The adjusted net income margin2 was 1.0% in the third quarter of 2018, compared with an adjusted net loss margin of 4.4% in the same period of 2017.
2 Adjusted net income/loss margin is defined as adjusted net income/loss as a percentage of the net revenues.
Balance Sheet
As of September 30, 2018, the Company had cash, term deposit and short-term investments of RMB483.6 million in aggregate. For the third quarter of 2018, the Company generated positive operating cash flow of RMB95.8 million, and incurred RMB23.0 million capital expenditure for purchase of property and equipment and prepayment for land use right.
Business Outlook
For the fourth quarter of 2018, NIU expects net revenues to be in the range of RMB370 million to RMB390 million, representing year-over-year increase of 69% to 78%.
The above outlook is based on information available as of the date of this press release and reflects the Companys current and preliminary expectation, which is subject to change.
Conference Call
The Company will host a conference call at 8:00 a.m. on November 20, 2018, Eastern Time (9:00 p.m. November 20, 2018 Beijing/Hong Kong time), to discuss its third quarter 2018 financial results and provide a corporate update.
Participants may access the call by dialing the following numbers:
|
Phone Number |
Toll-Free Number |
|
|
|
United States |
+1 (845) 675-0437 |
+1 (866) 519-4004 |
Hong Kong |
+852 3018 6771 |
+852 8009 06601 |
Mainland China |
+86 (800) 819 0121 |
|
|
+86 (400) 620 8038 |
|
Other International |
+65 6713 5090 |
|
A replay will be accessible through November 27, 2018, by dialing the following numbers
|
Phone Number |
Toll-Free Number |
|
|
|
United States |
+1 (646) 254-3697 |
+1 (855) 452-5696 |
Hong Kong |
+852 30512780 |
+852 800963117 |
Mainland China |
+86 8008700206 |
|
|
+86 4006022065 |
|
Other International |
+61 281990299 |
|
Additionally, a live and archived webcast of the conference call will also be available through the Companys investor relations website at www.ir.niu.com.
About NIU
As the worlds leading provider of smart urban mobility solutions, NIU designs, manufactures and sells high-performance smart e-scooters. NIU has a streamlined product portfolio consisting of three series, N, M and U that address the needs of different segments of the modern urban resident, while being united through a common design language that emphasizes style, freedom and technology. NIU has adopted an omnichannel retail model, integrating the offline and online channels, to sell its products and provide services. For more information, please visit www.niu.com.
Use of Non-GAAP Financial Measures
To supplement NIUs consolidated financial results presented in accordance with the accounting principles generally accepted in the United States of America (GAAP), NIU uses the following non-GAAP financial measures: adjusted net income/loss and adjusted net income/loss margin. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
NIU believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its operating results. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate managements internal comparisons to NIUs historical performance. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Companys results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Companys data.
Adjusted net income/loss is defined as net income/loss excluding share-based compensation expenses and change in fair value of a convertible loan. Adjusted net income/loss margin is defined as adjusted net income/loss as a percentage of the net revenues.
For more information on non-GAAP financial measures, please see the tables captioned Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measures.
Exchange Rate
This announcement contains translations of certain RMB amounts into U.S. dollars (US$) at specified rates solely for the convenience of the readers. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB6.8680 to US$ 1.00, the exchange rate in effect as of September 28, 2018, as set forth in the H.10 Statistical release of the Board of Governors of the Federal Reserve System. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as will, expects, anticipates, aims, future, intends, plans, believes, estimates, likely to and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as NIUs strategic and operational plans, contain forward-looking statements. NIU may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about NIUs beliefs, plans and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: NIUs strategies; NIUs future business development, financial condition and results of operations; NIUs ability to maintain and enhance its NIU brand; its ability to innovate and successfully launch new products and services; its ability to maintain and expand its offline distribution network; its ability to satisfy the mandated safety standards relating to e-scooters; its ability to secure supply of components and raw materials used in e-scooters; its ability to manufacture, launch and sell smart e-scooters meeting customer expectations; its ability to grow collaboration with operation partners; its ability to control costs associated with its operations; general economic and business conditions in China and globally; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in NIUs filings with the Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and NIU does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Investor Relations Contacts:
NIU
Manager of Investor Relations
Jason Yang
E-mail: ir@niu.com
The Blueshirt Group
Gary Dvorchak, CFA
E-mail: gary@blueshirtgroup.com
NIU TECHNOLOGIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
As of |
|
As of September 30, |
| ||
|
|
2017 |
|
2018 |
| ||
|
|
RMB |
|
RMB |
|
US$ |
|
ASSETS |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash |
|
111,996,325 |
|
89,193,058 |
|
12,986,759 |
|
Term deposit |
|
|
|
68,791,862 |
|
10,016,287 |
|
Restricted cash-current |
|
104,547,200 |
|
179,474,917 |
|
26,132,050 |
|
Short-term investments |
|
85,187,718 |
|
325,582,123 |
|
47,405,667 |
|
Accounts receivable, net |
|
10,382,112 |
|
30,535,797 |
|
4,446,097 |
|
Inventories |
|
88,225,965 |
|
131,795,922 |
|
19,189,855 |
|
Prepayments and other current assets |
|
7,349,583 |
|
46,626,404 |
|
6,788,935 |
|
Total current assets |
|
407,688,903 |
|
872,000,083 |
|
126,965,650 |
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
Restricted cash-non current |
|
65,342,000 |
|
|
|
|
|
Property and equipment, net |
|
28,696,602 |
|
39,288,745 |
|
5,720,551 |
|
Intangible assets, net |
|
1,277,467 |
|
8,337,816 |
|
1,214,009 |
|
Other non-current assets |
|
626,605 |
|
15,338,379 |
|
2,233,311 |
|
Total non-current assets |
|
95,942,674 |
|
62,964,940 |
|
9,167,871 |
|
|
|
|
|
|
|
|
|
Total assets |
|
503,631,577 |
|
934,965,023 |
|
136,133,521 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Short-term bank borrowings |
|
168,234,207 |
|
178,234,207 |
|
25,951,399 |
|
Convertible loan |
|
151,557,796 |
|
|
|
|
|
Accounts payable |
|
124,937,465 |
|
353,009,155 |
|
51,399,120 |
|
Advance from customers |
|
48,503,389 |
|
47,984,353 |
|
6,986,656 |
|
Deferred revenue-current |
|
9,853,361 |
|
9,696,876 |
|
1,411,892 |
|
Accrued expenses and other current liabilities |
|
75,412,869 |
|
125,209,660 |
|
18,230,876 |
|
Total current liabilities |
|
578,499,087 |
|
714,134,251 |
|
103,979,943 |
|
|
|
|
|
|
|
|
|
Warranty-non current |
|
12,378,751 |
|
18,094,470 |
|
2,634,606 |
|
Deferred revenue - non current |
|
144,700 |
|
3,407,711 |
|
496,172 |
|
Total non-current liabilities |
|
12,523,451 |
|
21,502,181 |
|
3,130,778 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
591,022,538 |
|
735,636,432 |
|
107,110,721 |
|
|
|
|
|
|
|
|
|
MEZZANINE EQUITY |
|
|
|
|
|
|
|
Series A-1 Redeemable Convertible Preferred Shares |
|
130,684,003 |
|
137,584,003 |
|
20,032,615 |
|
Series A-2 Redeemable Convertible Preferred Shares |
|
39,205,192 |
|
41,275,192 |
|
6,009,783 |
|
Series A-3 Redeemable Convertible Preferred Shares |
|
67,955,320 |
|
268,397,780 |
|
39,079,467 |
|
Series B Redeemable Convertible Preferred Shares |
|
|
|
175,419,600 |
|
25,541,585 |
|
Total mezzanine equity |
|
237,844,515 |
|
622,676,575 |
|
90,663,450 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS DEFICIT: |
|
|
|
|
|
|
|
Ordinary Shares |
|
39,948 |
|
39,682 |
|
5,778 |
|
Series Seed Convertible Preferred Shares |
|
18,436 |
|
18,436 |
|
2,684 |
|
Additional paid-in capital |
|
440,265,896 |
|
681,308,759 |
|
99,200,460 |
|
Accumulated other comprehensive income/(loss) |
|
5,596,238 |
|
(12,328,497 |
) |
(1,795,064 |
) |
Accumulated deficit |
|
(771,155,994 |
) |
(1,092,386,364 |
) |
(159,054,508 |
) |
Total shareholders deficit |
|
(325,235,476 |
) |
(423,347,984 |
) |
(61,640,650 |
) |
|
|
|
|
|
|
|
|
Total liabilities, mezzanine equity and shareholders deficit |
|
503,631,577 |
|
934,965,023 |
|
136,133,521 |
|
NIU TECHNOLOGIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
| ||||||||
|
|
2017 |
|
2018 |
|
2017 |
|
2018 |
| ||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Net revenues |
|
265,048,301 |
|
493,196,944 |
|
71,810,854 |
|
550,122,563 |
|
1,050,276,220 |
|
152,923,154 |
|
Cost of revenues (a) |
|
(241,624,965 |
) |
(432,008,871 |
) |
(62,901,700 |
) |
(505,118,841 |
) |
(909,193,943 |
) |
(132,381,180 |
) |
Gross profit |
|
23,423,336 |
|
61,188,073 |
|
8,909,154 |
|
45,003,722 |
|
141,082,277 |
|
20,541,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses (a) |
|
(22,687,662 |
) |
(38,118,554 |
) |
(5,550,168 |
) |
(58,539,554 |
) |
(108,347,926 |
) |
(15,775,761 |
) |
Research and development expenses (a) |
|
(9,601,810 |
) |
(13,652,474 |
) |
(1,987,838 |
) |
(30,767,848 |
) |
(69,706,558 |
) |
(10,149,470 |
) |
General and administrative expenses (a) |
|
(19,363,738 |
) |
(14,059,924 |
) |
(2,047,164 |
) |
(56,329,030 |
) |
(247,377,044 |
) |
(36,018,789 |
) |
Operating loss |
|
(28,229,874 |
) |
(4,642,879 |
) |
(676,016 |
) |
(100,632,710 |
) |
(284,349,251 |
) |
(41,402,046 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of a convertible loan |
|
(12,317,728 |
) |
|
|
|
|
(37,133,145 |
) |
(34,499,858 |
) |
(5,023,276 |
) |
Interest expense |
|
(814,363 |
) |
(2,357,501 |
) |
(343,259 |
) |
(1,903,298 |
) |
(6,262,816 |
) |
(911,884 |
) |
Interest income |
|
309,164 |
|
590,001 |
|
85,906 |
|
759,589 |
|
1,918,690 |
|
279,367 |
|
Investment income |
|
623,198 |
|
1,704,722 |
|
248,212 |
|
1,398,108 |
|
2,909,312 |
|
423,604 |
|
Foreign currency exchange gain |
|
970,762 |
|
2,347,184 |
|
341,756 |
|
725,537 |
|
1,944,522 |
|
283,128 |
|
Government grants |
|
114,000 |
|
200,000 |
|
29,121 |
|
833,000 |
|
1,311,100 |
|
190,900 |
|
Loss before income taxes |
|
(39,344,841 |
) |
(2,158,473 |
) |
(314,280 |
) |
(135,952,919 |
) |
(317,028,301 |
) |
(46,160,207 |
) |
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(39,344,841 |
) |
(2,158,473 |
) |
(314,280 |
) |
(135,952,919 |
) |
(317,028,301 |
) |
(46,160,207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil income taxes |
|
3,469,950 |
|
(11,470,675 |
) |
(1,670,163 |
) |
7,304,447 |
|
(18,319,140 |
) |
(2,667,317 |
) |
Unrealized gain on available for sale securities, net of nil income taxes |
|
799,621 |
|
1,998,015 |
|
290,917 |
|
1,656,363 |
|
3,303,717 |
|
481,030 |
|
Less: reclassification adjustment for gain on available for sale securities realized in net income, net of nil income taxes |
|
(623,198 |
) |
(1,704,722 |
) |
(248,212 |
) |
(1,398,108 |
) |
(2,909,312 |
) |
(423,604 |
) |
Comprehensive loss |
|
(35,698,468 |
) |
(13,335,855 |
) |
(1,941,738 |
) |
(128,390,217 |
) |
(334,953,036 |
) |
(48,770,098 |
) |
Net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
1.23 |
|
0.04 |
|
0.01 |
|
5.57 |
|
7.21 |
|
1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding used in computing net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
31,881,510 |
|
57,216,265 |
|
57,216,265 |
|
24,412,609 |
|
43,992,924 |
|
43,992,924 |
|
Note:
(a) Includes share-based compensation expenses as follows:
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
| ||||||||
|
|
2017 |
|
2018 |
|
2017 |
|
2018 |
| ||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Cost of revenues |
|
62,778 |
|
64,306 |
|
9,363 |
|
191,052 |
|
184,739 |
|
26,899 |
|
Selling and marketing expenses |
|
410,919 |
|
580,742 |
|
84,558 |
|
1,180,162 |
|
1,605,107 |
|
233,708 |
|
Research and development expenses |
|
3,424,719 |
|
3,542,241 |
|
515,760 |
|
10,482,456 |
|
43,660,213 |
|
6,357,049 |
|
General and administrative expenses |
|
11,546,523 |
|
2,908,665 |
|
423,510 |
|
35,335,343 |
|
195,592,798 |
|
28,478,858 |
|
Total share-based compensation |
|
15,444,939 |
|
7,095,954 |
|
1,033,191 |
|
47,189,013 |
|
241,042,857 |
|
35,096,514 |
|
NIU TECHNOLOGIES
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
| ||||||||
|
|
2017 |
|
2018 |
|
2017 |
|
2018 |
| ||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Net loss |
|
(39,344,841 |
) |
(2,158,473 |
) |
(314,280 |
) |
(135,952,919 |
) |
(317,028,301 |
) |
(46,160,207 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expenses |
|
15,444,939 |
|
7,095,954 |
|
1,033,191 |
|
47,189,013 |
|
241,042,857 |
|
35,096,514 |
|
Change in fair value of a convertible loan |
|
12,317,728 |
|
|
|
|
|
37,133,145 |
|
34,499,858 |
|
5,023,276 |
|
Adjusted net (loss)/income |
|
(11,582,174 |
) |
4,937,481 |
|
718,911 |
|
(51,630,761 |
) |
(41,485,586 |
) |
(6,040,417 |
) |