UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2019

 


 

Commission File Number: 001-38696

 


 

NIU TECHNOLOGIES

 

No. 10 Wangjing Street, Building A, 11/F

Chaoyang District, Beijing 100102

People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F    x        Form 40-F    o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NIU TECHNOLOGIES

 

 

 

 

 

By

:

/s/ Hardy Peng Zhang

 

Name

:

Hardy Peng Zhang

 

Title

:

Chief Financial Officer

 

Date: March 18, 2019

 

2


 

Exhibit Index

 

Exhibit 99.1—Press Release

 

3


Exhibit 99.1

 

 

Niu Technologies Announces Fourth Quarter and Full Year 2018 Financial Results

 

— Fourth Quarter Total volume of e-scooter sales up 77.9% year over year

 

— Fourth Quarter Total net revenues of RMB 427.5 million, up 95.0% year over year

 

— Full Year Total volume of e-scooter sales up 79.2% year over year

 

— Full Year Total net revenues of RMB 1,477.8 million, up 92.1% year over year

 

BEIJING, China, March 18, 2019 — Niu Technologies (“Niu”, or “the Company”) (NASDAQ: NIU), the world’s leading provider of smart urban mobility solutions, today announced its financial results for the fourth quarter and full year ended December 31, 2018.

 

Fourth Quarter 2018 Financial Highlights

 

·                  Net revenues were RMB 427.5 million, an increase of 95.0% year over year

·                  Gross margin was 13.5%, compared with 4.4% in the fourth quarter of 2017

·                  Net loss was RMB 32.0 million, improved by RMB 16.7 million compared with net loss of RMB 48.7 million in the fourth quarter of 2017

·                  Adjusted net loss (non-GAAP)1 was RMB 7.2 million, improved by RMB 20.3 million compared with adjusted net loss of RMB 27.5 million in the fourth quarter of 2017

 

Fourth Quarter 2018 Operating Highlights

 

·                  The Company sold 93,611 e-scooters, up 77.9% year over year

·                  Franchised stores in China reached 760, an increase of 118 sequentially

·                  Overseas sales network expanded to 22 distributors covering 27 countries

·                  IPO completed on October 19, 2018

 

Dr. Yan Li, Chief Executive Officer of the Company, commented: “Our performance in the quarter was impressive, especially considering that we were in a slower seasonal period. Solid demand for e-scooters combined with our expanded product portfolio and growing sales network drove volume growth at 78% and revenue growth at 95% year over year, well ahead of our initial guidance.”

 

Dr. Li continued, “We accomplished much in our first quarter as a publicly-traded company. The IPO helped lift user brand awareness while also deepen distributor commitment. We opened 118 new franchised stores in China. We now have 760 franchised stores covering 178 cities. We also expanded overseas, adding 2 more countries. Our international sales network now covers 27 countries. These accomplishments position us for another year of strong growth in 2019.”

 


1  Adjusted net loss (non-GAAP) is defined as net loss excluding share-based compensation expenses and change in fair value of a convertible loan.

 


 

Fourth Quarter 2018 Financial Results

 

Net revenues were RMB 427.5 million, an increase of 95.0% year over year, driven by increase in e-scooter sales volume of 77.9% and increase in net revenues per e-scooter of 9.6%.

 

·                  E-scooter sales represented 92.8% of net revenues, while the accessories and spare parts sales and service revenues represented 7.2% of net revenues

·                  Higher e-scooter sales were mainly driven by sales of new models launched in earlier quarters, as well as the expanded sales network

·                  Increased net revenues per e-scooter was mainly driven by higher retail prices for certain e-scooter models and a higher proportion of overseas sales

·                  China represented 85.5% of the net revenues from e-scooter sales, and overseas markets represented 14.5%, compared with 6.9% from overseas markets in the fourth quarter of 2017

 

Cost of revenues were RMB 370.0 million, an increase of 76.5% year over year, mainly due to higher e-scooter sales volume. The cost per e-scooter, defined as cost of revenues divided by the number of e-scooters sold in a specified period, was RMB 3,952, 0.7% lower than RMB 3,982 in the fourth quarter 2017 as a result of product mix change and declining raw material costs.

 

Gross margin was 13.5%, a substantial increase from 4.4% in the same period of 2017, mainly driven by higher retail prices, lower raw material costs and a higher proportion of revenue from overseas market.

 

Operating expenses were RMB 90.6 million, an increase of 70.0% from the same period of 2017. Operating expenses as a percentage of net revenues was 21.2%, compared with 24.3% in the fourth quarter of 2017.

 

·                  Selling and marketing expenses were RMB 41.8 million (including RMB 0.5 million share-based compensation), an increase of 70.4% from RMB 24.5 million in the fourth quarter of 2017. The increase was mainly attributable to the increases in advertising and promotion expense of RMB 10.3 million, depreciation and amortization expense of RMB 1.5 million and traveling expense of RMB 1.4 million, which resulted from the growth in e-scooter sales volume, the opening of new franchised stores and branding activities for the Company IPO in October. The selling and marketing expenses as a percentage of net revenues was 9.8% compared with 11.2% in the fourth quarter of 2017.

·                  Research and development expenses were RMB 22.1 million (including RMB 9.2 million share-based compensation), an increase of 153.4% from RMB 8.7 million in the fourth quarter of 2017, mainly attributable to the increases in share-based compensation of RMB 5.8 million, staff cost of RMB 4.2 million and design expense of RMB 2.1 million, which resulted from  the Company’s continued efforts to enhance the research and development capability and accelerated vesting of certain restricted ordinary shares. The research and development expenses as a percentage of net revenues was 5.2%, compared with 4.0% in the fourth quarter of 2017.

·                  General and administrative expenses were RMB 26.7 million (including RMB 15.0 million share-based compensation), an increase of 33.1% from RMB 20.1 million in the fourth quarter of 2017, mainly attributable to the increases of share-based compensation expense of RMB 3.6 million, staff cost of RMB 1.9 million and professional fees of RMB 1.5 million as a result of accelerated vesting of certain restricted ordinary shares, increases in number of staff and engagement of professional firms for post-IPO services. General and administrative expenses as a percentage of net revenues was 6.3%, compared with 9.2% in the fourth quarter of 2017.

 


 

Operating expenses excluding share-based compensation was RMB 65.9 million, an increase of 73.1% year over year, and represented 15.4% of net revenues, compared with 17.4% in the fourth quarter of 2017.

 

·                  Selling and marketing expenses excluding share-based compensation were RMB 41.3 million, an increase of 71.3% year over year, and represented 9.7% of net revenues, compared with 11.0% in the fourth quarter of 2017

·                  Research and development expenses excluding share-based compensation were RMB 12.9 million, an increase of 142.1% year over year, and represented 3.0% of net revenues, compared with 2.4% in the fourth quarter of 2017

·                  General and administrative expenses excluding share-based compensation were RMB 11.7 million, an increase of 35.4% year over year, and represented 2.7% of net revenues, compared with 3.9% in the fourth quarter of 2017

 

Change in fair value of a convertible loan was nil, compared to a loss of RMB 5.9 million associated with change in fair value of a convertible loan in the same period of 2017.

 

Share-based compensation was RMB 24.8 million, an increase of RMB 9.5 million compared to RMB 15.3 million in the same period of last year. The increase was mainly due to accelerated vesting of certain restricted ordinary shares with total expenses of RMB 22.8 million.

 

Net loss was RMB 32.0 million, improved by RMB 16.7 million compared with a net loss of RMB 48.7 million in the fourth quarter of 2017.

 

Adjusted net loss (non-GAAP) was RMB 7.2 million, compared with an adjusted net loss of RMB 27.5 million in the fourth quarter of 2017. The adjusted net loss margin2 was 1.7%, compared with an adjusted net loss margin of 12.5% in the same period of 2017.

 

Basic and diluted net loss per ADS were both RMB 0.49 (US$ 0.07). Excluding share-based compensation expenses, adjusted basic and diluted net loss per ADS (non-GAAP) were both RMB 0.11 (US$0.02).

 

Recent Development

 

We have recently entered into a definitive Development Collaboration Agreement with Volkswagen Group in Germany regarding joint development of Micro-mobility solutions. We value the opportunity to work with Volkswagen Group and believe such collaboration will bring long term benefit to both parties.

 

Full Year 2018 Financial Results

 

Net revenues were RMB 1,477.8 million, an increase of 92.1%, mainly driven by increases in e-scooter sales volume of 79.2% and net revenues per e-scooter of 7.2%. China represented 89.3% of net revenues from e-scooter sales, and overseas markets represented 10.7%, compared with 5.3% from overseas markets in 2017

 


2  Adjusted net loss margin is defined as adjusted net loss as a percentage of the net revenues.

 


 

Cost of revenues were RMB 1,279.2 million, an increase of 79.0%, mainly driven by higher e-scooter sales volume. The cost per e-scooter, defined as cost of revenues divided by the number of e-scooters sold in a specified period, was RMB 3,767, slightly lower than RMB 3,772 in 2017.

 

Gross margin was 13.4%, increased substantially from 7.1% in 2017, mainly driven by higher retail prices and change in product mix.

 

Operating expenses were RMB 516.1 million, an increase of 159.4%. Operating expenses as a percentage of net revenues was 34.9%, compared with 25.9% in 2017.

 

Operating expenses excluding share-based compensation was RMB 250.4 million, an increase of 83.2%, and represented 16.9% of net revenues, compared with 17.8% in 2017.

 

Change in fair value of a convertible loan was a loss of RMB 34.5 million, compared to a loss of RMB 43.0 million in 2017.

 

Share-based compensation was RMB 265.9 million, an increase of RMB 203.4 million from RMB 62.5 million in 2017. The increase was mainly due to Pre-IPO shareholding restructure and change in management team, and post-IPO accelerated vesting of certain restricted ordinary shares.

 

Net loss was RMB 349.0 million, an increase of RMB 164.3 million from a net loss of RMB 184.7 million in 2017. The increase was mainly caused by higher share-based compensation expenses as described in above.

 

Adjusted net loss (non-GAAP) was RMB 48.7 million, compared with an adjusted net loss of RMB 79.1 million in 2017. The adjusted net loss margin3 was 3.3% in 2018, compared with an adjusted net loss margin of 10.3% in 2017.

 

Balance Sheet

 

As of December 31, 2018, the Company had cash, term deposit and short-term investments of RMB 716.8 million in aggregate. The Company had restricted cash of RMB 179.3 million and short-term bank borrowings of RMB 180.0 million.

 

Business Outlook

 

For the first quarter of 2019, NIU expects net revenues to be in the range of RMB 285 million to RMB 305 million, representing a year-over-year increase of 64.9% to 76.5%.

 

The above outlook is based on information available as of the date of this press release and reflects the Company’s current and preliminary expectation, which is subject to change.

 


3  Adjusted net loss margin is defined as adjusted net loss as a percentage of the net revenues.

 


 

Conference Call

 

The Company will host a conference call at 8:00 a.m. on March 18, 2019, Eastern Time (8:00 p.m. March 18, 2019 Beijing/Hong Kong time), to discuss its fourth quarter and full year 2018 financial results and provide a corporate update.

 

Participants may access the call via below dial-in details:

 

United States

+1 866-519-4004

 

Hong Kong

+852-800-906-601

 

Mainland China

+86-400-620-8038

 

Other International

+65-6713-5090

 

Conference ID

8141818

 

 

A replay will be accessible through March 26, 2019, by dialing the following numbers

 

United States

+1 855-452-5696

 

Hong Kong

+852-800-963-117

 

Mainland China

+86-400-602-2065

 

Other International

+61-281-990-299

 

Replay Access Code

8141818

 

 

Additionally, a live and archived webcast of the conference call will also be available through the Company’s investor relations website at https://ir.niu.com/.

 

About NIU

 

As the world’s leading provider of smart urban mobility solutions, NIU designs, manufactures and sells high-performance smart e-scooters. NIU has a streamlined product portfolio consisting of three series, N, M and U that address the needs of different segments of the modern urban resident, while being united through a common design language that emphasizes style, freedom and technology.  NIU has adopted an omnichannel retail model, integrating the offline and online channels, to sell its products and provide services. For more information, please visit www.niu.com.

 

Use of Non-GAAP Financial Measures

 

To supplement NIU’s consolidated financial results presented in accordance with the accounting principles generally accepted in the United States of America (“GAAP”), NIU uses the following non-GAAP financial measures: adjusted net loss, adjusted net loss margin and adjusted basic and diluted net loss per ADS. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

 


 

NIU believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its operating results. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to NIU’s historical performance. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company’s results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data.

 

Adjusted net loss is defined as net loss excluding share-based compensation expenses and change in fair value of a convertible loan. Adjusted net loss margin is defined as adjusted net loss as a percentage of the net revenues. Adjusted basic and diluted net loss per ADS is defined as basic and diluted net loss per ADS excluding share-based compensation expenses and change in fair value of a convertible loan.

 

For more information on non-GAAP financial measures, please see the tables captioned “Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measures.”

 

Exchange Rate

 

This announcement contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the readers. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB6.8755 to US$1.00, the exchange rate in effect as of December 31, 2018, as set forth in the H.10 Statistical release of the Board of Governors of the Federal Reserve System. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

 


 

Safe Harbor Statement

 

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as NIU’s strategic and operational plans, contain forward-looking statements. NIU may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about NIU’s beliefs, plans and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: NIU’s strategies; NIU’s future business development, financial condition and results of operations; NIU’s ability to maintain and enhance its “NIU” brand; its ability to innovate and successfully launch new products and services; its ability to maintain and expand its offline distribution network; its ability to satisfy the mandated safety standards relating to e-scooters; its ability to secure supply of components and raw materials used in e-scooters; its ability to manufacture, launch and sell smart e-scooters meeting customer expectations; its ability to grow collaboration with operation partners; its ability to control costs associated with its operations; general economic and business conditions in China and globally; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in NIU’s filings with the Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and NIU does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Investor Relations Contacts:

 

NIU

Investor Relations Manager

Jason Yang

E-mail: ir@niu.com

 

The Blueshirt Group

Gary Dvorchak, CFA

E-mail: gary@blueshirtgroup.com

 


 

NIU TECHNOLOGIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

As of
December
31,

 

As of December 31,

 

 

 

2017

 

2018

 

 

 

RMB

 

RMB

 

US$

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash

 

111,996,325

 

569,059,591

 

82,766,285

 

Term deposit

 

 

27,452,663

 

3,992,824

 

Restricted cash-current

 

104,547,200

 

179,262,714

 

26,072,680

 

Short-term investments

 

85,187,718

 

120,241,425

 

17,488,390

 

Accounts receivable, net

 

10,382,112

 

54,424,845

 

7,915,765

 

Inventories

 

88,225,965

 

142,382,205

 

20,708,633

 

Prepayments and other current assets

 

7,349,583

 

26,919,954

 

3,915,345

 

Total current assets

 

407,688,903

 

1,119,743,397

 

162,859,922

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Restricted cash-non current

 

65,342,000

 

 

 

Property and equipment, net

 

28,696,602

 

40,985,174

 

5,961,046

 

Intangible assets, net

 

1,277,467

 

7,717,754

 

1,122,501

 

Other non-current assets

 

626,605

 

16,805,474

 

2,444,255

 

Total non-current assets

 

95,942,674

 

65,508,402

 

9,527,802

 

 

 

 

 

 

 

 

 

Total assets

 

503,631,577

 

1,185,251,799

 

172,387,724

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Short-term bank borrowings

 

168,234,207

 

179,978,003

 

26,176,715

 

Convertible loan

 

151,557,796

 

 

 

Accounts payable

 

124,937,465

 

249,665,890

 

36,312,398

 

Advance from customers

 

48,503,389

 

20,505,861

 

2,982,454

 

Deferred revenue-current

 

9,853,361

 

12,666,330

 

1,842,241

 

Accrued expenses and other current liabilities

 

75,412,869

 

134,184,026

 

19,516,257

 

Total current liabilities

 

578,499,087

 

597,000,110

 

86,830,065

 

 

 

 

 

 

 

 

 

Warranty-non current

 

12,378,751

 

17,609,842

 

2,561,245

 

Deferred revenue - non current

 

144,700

 

234,801

 

34,150

 

Total non-current liabilities

 

12,523,451

 

17,844,643

 

2,595,395

 

 

 

 

 

 

 

 

 

Total liabilities

 

591,022,538

 

614,844,753

 

89,425,460

 

 

 

 

 

 

 

 

 

MEZZANINE EQUITY

 

 

 

 

 

 

 

Series A-1 Redeemable Convertible Preferred Shares

 

130,684,003

 

 

 

Series A-2 Redeemable Convertible Preferred Shares

 

39,205,192

 

 

 

Series A-3 Redeemable Convertible Preferred Shares

 

67,955,320

 

 

 

Total mezzanine equity

 

237,844,515

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ (DEFICIT)/EQUITY:

 

 

 

 

 

 

 

Ordinary Shares

 

39,948

 

 

 

Class A ordinary shares

 

 

83,120

 

12,089

 

Class B ordinary shares

 

 

12,839

 

1,867

 

Series Seed Convertible Preferred Shares

 

18,436

 

 

 

Additional paid-in capital

 

440,265,896

 

1,717,483,548

 

249,797,622

 

Accumulated other comprehensive income/(loss)

 

5,596,238

 

(22,786,922

)

(3,314,220

)

Accumulated deficit

 

(771,155,994

)

(1,124,385,539

)

(163,535,094

)

Total shareholders’ (deficit)/equity

 

(325,235,476

)

570,407,046

 

82,962,264

 

 

 

 

 

 

 

 

 

Total liabilities, mezzanine equity and shareholders’ (deficit)/equity

 

503,631,577

 

1,185,251,799

 

172,387,724

 

 


 

NIU TECHNOLOGIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

 

 

 

Three months ended December 31,

 

Twelve months ended December 31,

 

 

 

2017

 

2018

 

2017

 

2018

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Net revenues

 

219,245,438

 

427,505,084

 

62,178,036

 

769,368,001

 

1,477,781,304

 

214,934,376

 

Cost of revenues(a)

 

(209,550,877

)

(369,961,904

)

(53,808,727

)

(714,669,718

)

(1,279,155,847

)

(186,045,502

)

Gross profit

 

9,694,561

 

57,543,180

 

8,369,309

 

54,698,283

 

198,625,457

 

28,888,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses(a)

 

(24,525,340

)

(41,802,946

)

(6,079,986

)

(83,064,894

)

(150,150,872

)

(21,838,539

)

Research and development expenses(a)

 

(8,724,895

)

(22,105,334

)

(3,215,087

)

(39,492,743

)

(91,811,892

)

(13,353,486

)

General and administrative expenses(a)

 

(20,082,841

)

(26,733,610

)

(3,888,242

)

(76,411,871

)

(274,110,654

)

(39,867,741

)

Operating loss

 

(43,638,515

)

(33,098,710

)

(4,814,006

)

(144,271,225

)

(317,447,961

)

(46,170,892

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in fair value of a convertible loan

 

(5,873,254

)

 

 

(43,006,399

)

(34,499,858

)

(5,017,796

)

Interest expense

 

(1,250,223

)

(1,458,859

)

(212,182

)

(3,153,521

)

(7,721,675

)

(1,123,071

)

Interest income

 

247,383

 

1,080,106

 

157,095

 

1,006,972

 

2,998,796

 

436,157

 

Investment income

 

917,428

 

1,692,537

 

246,169

 

2,315,536

 

4,601,849

 

669,311

 

Foreign currency exchange gain/(losses)

 

887,229

 

(298,349

)

(43,393

)

1,612,766

 

1,646,173

 

239,426

 

Government grants

 

 

84,100

 

12,232

 

833,000

 

1,395,200

 

202,923

 

Loss before income taxes

 

(48,709,952

)

(31,999,175

)

(4,654,085

)

(184,662,871

)

(349,027,476

)

(50,763,942

)

Income tax expense

 

 

 

 

 

 

 

Net loss

 

(48,709,952

)

(31,999,175

)

(4,654,085

)

(184,662,871

)

(349,027,476

)

(50,763,942

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of nil income taxes

 

2,690,014

 

(10,117,727

)

(1,471,562

)

9,994,461

 

(28,436,867

)

(4,135,971

)

Unrealized gain on available for sale securities, net of nil income taxes

 

759,538

 

1,351,839

 

196,617

 

2,415,901

 

4,655,556

 

677,123

 

Less: reclassification adjustment for gain on available for sale securities realized in net income, net of nil income taxes

 

(917,428

)

(1,692,537

)

(246,169

)

(2,315,536

)

(4,601,849

)

(669,311

)

Comprehensive loss

 

(46,177,828

)

(42,457,600

)

(6,175,199

)

(174,568,045

)

(377,410,636

)

(54,892,101

)

Net loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic and diluted

 

(1.528

)

(0.245

)

(0.036

)

(7.023

)

(5.302

)

(0.771

)

Net loss per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic and diluted

 

 

(0.489

)

(0.071

)

 

(10.603

)

(1.542

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding used in computing net loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic and diluted

 

31,881,510

 

130,780,142

 

130,780,142

 

26,295,181

 

65,834,876

 

65,834,876

 

Weighted average number of ADS outstanding used in computing net loss per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic and diluted

 

 

65,390,071

 

65,390,071

 

 

32,917,438

 

32,917,438

 

 


Note:

(a) Includes share-based compensation expenses as follows:

 

 

 

Three months ended December 31,

 

Twelve months ended December 31,

 

 

 

2017

 

2018

 

2017

 

2018

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Cost of revenues

 

62,493

 

62,208

 

9,048

 

253,545

 

246,947

 

35,917

 

Selling and marketing expenses

 

430,998

 

519,621

 

75,576

 

1,611,160

 

2,124,728

 

309,029

 

Research and development expenses

 

3,396,179

 

9,204,100

 

1,338,681

 

13,878,635

 

52,864,313

 

7,688,795

 

General and administrative expenses

 

11,448,415

 

15,046,141

 

2,188,370

 

46,783,758

 

210,638,939

 

30,636,163

 

Total share-based compensation

 

15,338,085

 

24,832,070

 

3,611,675

 

62,527,098

 

265,874,927

 

38,669,904

 

 


 

NIU TECHNOLOGIES

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

 

 

 

Three months ended December 31,

 

Twelve months ended December
31,

 

 

 

2017

 

2018

 

2017

 

2018

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Net loss

 

(48,709,952

)

(31,999,175

)

(4,654,085

)

(184,662,871

)

(349,027,476

)

(50,763,942

)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

15,338,085

 

24,832,070

 

3,611,675

 

62,527,098

 

265,874,927

 

38,669,904

 

Change in fair value of a convertible loan

 

5,873,254

 

 

 

43,006,399

 

34,499,858

 

5,017,796

 

Adjusted net loss

 

(27,498,613

)

(7,167,105

)

(1,042,410

)

(79,129,374

)

(48,652,691

)

(7,076,242

)

Adjusted net loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic and diluted

 

(0.863

)

(0.055

)

(0.008

)

(3.009

)

(0.739

)

(0.107

)

Adjusted net loss per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic and diluted

 

 

(0.110

)

(0.016

)

 

(1.478

)

(0.215

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding used in computing adjusted net loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic and diluted

 

31,881,510

 

130,780,142

 

130,780,142

 

26,295,181

 

65,834,876

 

65,834,876

 

Weighted average number of ADS outstanding used in computing adjusted net loss per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic and diluted

 

 

65,390,071

 

65,390,071

 

 

32,917,438

 

32,917,438