UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2020

 


 

Commission File Number: 001-38696

 


 

NIU TECHNOLOGIES

 

No. 10 Wangjing Street, Building A, 11/F

Chaoyang District, Beijing 100102

People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F        x              Form 40-F        o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):o

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NIU TECHNOLOGIES

 

 

 

By :

/s/ Hardy Peng Zhang

 

Name :

Hardy Peng Zhang

 

Title :

Chief Financial Officer

Date: March 17, 2020

 

 

 

2


 

Exhibit Index

 

Exhibit 99.1—Press Release

 

3


Exhibit 99.1

 

 

Niu Technologies Announces Fourth Quarter and Full Year 2019 Financial Results

 

— Fourth Quarter Total volume of e-scooter sales up 13.5% year over year

 

— Fourth Quarter Revenues of RMB 536.1 million, up 25.4% year over year

 

— Fourth Quarter Net income of RMB 60.7 million, compared to net loss of RMB 32.0 million in the fourth quarter of last year

 

— Full Year Total volume of e-scooter sales up 24.1% year over year

 

— Full Year Revenues of RMB 2,076.3 million, up 40.5% year over year

 

— Full Year Net income of RMB 190.1 million, compared to net loss of RMB 349.0 million in 2018

 

BEIJING, March 16, 2020 (GLOBE NEWSWIRE) — Niu Technologies (“Niu”, or “the Company”) (NASDAQ: NIU), the world’s leading provider of smart urban mobility solutions, today announced its financial results for the fourth quarter and full year ended December 31, 2019.

 

Fourth Quarter 2019 Financial Highlights

 

·                  Revenues were RMB 536.1 million, an increase of 25.4% year over year

·                  Gross margin was 26.1%, compared with 13.5% in the fourth quarter of 2018

·                  Net income was RMB 60.7 million, compared with net loss of RMB 32.0 million in the fourth quarter of 2018

·                  Adjusted net income (non-GAAP)1 was RMB 68.5 million, compared with adjusted net loss of RMB 7.2 million in the fourth quarter of 2018

 

 

Fourth Quarter 2019 Operating Highlights

 

·                  The number of e-scooters sold reached 106,253, up 13.5% year over year

·                  Franchised stores in China reached 1,050, an increase of 30 since September 30, 2019

·                  International sales network expanded to 29 distributors covering 38 countries

 

Dr. Yan Li, Chief Executive Officer of the Company, commented: “We delivered a solid revenue growth and improved gross margin.  The Company continued to operate profitably.  Our revenue growth rate was 25.4%, well ahead of our initial guidance.  We are pleased to see the continued strong demand of our products.  We achieved a historically high gross margin at 26.1%, benefiting from the higher sales price, better product mix and continued cost cutting efforts.  In the first quarter of 2020, the COVID-19 outbreak adversely affected our sales and operation.  We have taken proactively measures to mitigate the impact.  We are pleased to see the positive trend in the past few weeks.”

 


1  Adjusted net income/loss (non-GAAP) is defined as net income/loss excluding share-based compensation expenses and change in fair value of a convertible loan.

 


 

Dr. Li continued, “In December 2019, our new manufacturing facility at Changzhou commenced operation.  The new facility covers about 75 acres and has a designed capacity of 700,000 units per annum.  We are very excited about the growth perspective of our business and are committed to expand our production capacity to meet the increasing demand.  In January 2020, we attended the Consumer Electronics Show in the U.S. and launched two new products, the RQi-GT, an urban performance electric motorcycle, and the TQi-GT, our first electric three-wheeler.  We are very excited about the enriched product portfolio and look forward to the sustaining growth of our business.”

 

Fourth Quarter 2019 Financial Results

 

Revenues were RMB 536.1 million, an increase of 25.4% year over year, due to increased sales volume of 13.5% and increased revenues per e-scooter of 10.5%.

 

·                  E-scooter sales represented 83.7% of total revenues, while accessories, spare parts sales and service revenues represented 16.3% of total revenues.

·                  Higher e-scooter sales volume was mainly driven by the expanded sales network and enriched product portfolio.

·                  Increased revenues per e-scooter were mainly driven by higher sales in accessories, spare parts and services.

·                  China represented 90.4% of total e-scooter revenues, while international markets represented 9.6% of total e-scooter revenues.

 

Cost of revenues were RMB 395.9 million, an increase of 7.0% year over year, mainly due to higher e-scooter sales volume.  The cost per e-scooter, defined as cost of revenues divided by the number of e-scooters sold in a specified period, was RMB 3,726, down 5.7% from RMB 3,952 in the fourth quarter 2018 as a result of lower raw material cost and change in product mix.

 

Gross margin was 26.1%, up substantially from 13.5% in the same period of 2018, mainly due to lower raw material costs, higher sales price and a greater proportion of revenue from accessories and spare parts.

 

Operating expenses were RMB 94.2 million, an increase of 3.6% from the same period of 2018. Operating expenses as a percentage of revenues was 17.6%, compared with 21.3% in the fourth quarter of 2018.

 

·                  Selling and marketing expenses were RMB 48.9 million (including RMB 1.6 million of share-based compensation), an increase of 16.9% from RMB 41.8 million in the fourth quarter of 2018.  The increase was mainly due to the increases in depreciation and amortization expense of RMB 3.4 million, product certification fee of RMB 2.6 million, traveling and rental expense of RMB 2.2 million and share-based compensation expense of RMB 1.1 million.  The higher expenses were partially offset by the decrease of staff cost of RMB 3.5 million due to lower bonus.  Selling and marketing expenses as a percentage of revenues was 9.1% compared with 9.8% in the fourth quarter of 2018.

·                  Research and development expenses were RMB 19.1 million (including RMB 1.9 million of share-based compensation), a decrease of 13.6% from RMB 22.1 million in the fourth quarter of 2018, mainly due to the decrease of share-based compensation expenses of RMB 7.3 million.  The lower expenses were partially offset by the increase in staff cost of RMB 2.7 million and design expense of RMB 1.0 million which resulted from the Company’s continued efforts to enhance the research and development capability.  Research and development expenses as a percentage of revenues was 3.6%, compared with 5.2% in the fourth quarter of 2018.

·                  General and administrative expenses were RMB 26.3 million (including RMB 4.1 million of share-based compensation), a decrease of 2.8% from RMB 27.0 million in the fourth quarter of 2018, mainly due to the decrease of share-based compensation expenses of RMB 10.9 million.  The lower expenses were partially offset by the increase of provision for bad debt of RMB 3.7 million, professional fees of RMB 3.2 million and taxes and surcharges of RMB 2.3 million.  General and administrative expenses as a percentage of revenues was 4.9%, compared with 6.3% in the fourth quarter of 2018.

 


 

Operating expenses excluding share-based compensation were RMB 86.5 million, increased by 30.8% year over year, and represented 16.1% of revenues, compared with 15.5% in the fourth quarter of 2018.

 

·                  Selling and marketing expenses excluding share-based compensation were RMB 47.3 million, an increase of 14.5% year over year, and represented 8.8% of revenues, compared with 9.7% in the fourth quarter of 2018.

·                  Research and development expenses excluding share-based compensation were RMB 17.1 million, an increase of 32.9% year over year, and represented 3.2% of revenues, compared with 3.0% in the fourth quarter of 2018.

·                  General and administrative expenses excluding share-based compensation were RMB 22.1 million, an increase of 84.6% year over year, and represented 4.1% of revenues, compared with 2.8% in the fourth quarter of 2018.

 

Government grants were RMB 13.5 million, increased by 13.4 million from the same period of 2018, mainly consisting of various incentives from local government authorities.

 

Share-based compensation was RMB 7.8 million, a decrease of RMB 17.0 million from RMB 24.8 million in the same period of last year.  The decline was mainly due to the accelerated vesting of certain restricted ordinary shares in the fourth quarter 2018.

 

Net income was RMB 60.7 million, an improvement of RMB 92.7 million compared with a net loss of RMB 32.0 million in the fourth quarter of 2018.  The net income margin was 11.3%, compared with a net loss margin of 7.5% in the same period of 2018.

 

Adjusted net income (non-GAAP) was RMB 68.5 million, compared with an adjusted net loss of RMB 7.2 million in the fourth quarter of 2018.  The adjusted net income margin2 was 12.8%, compared with an adjusted net loss margin of 1.7% in the same period of 2018.

 

Basic and diluted net income per ADS were RMB 0.81 (US$ 0.12) and RMB 0.79 (US$ 0.11) respectively.

 

Full Year 2019 Financial Results

 

Net revenues were RMB 2,076.3 million, an increase of 40.5%, mainly driven by increases in e-scooter sales volume of 24.1% and net revenues per e-scooter of 13.2%.  China represented 85.1% of net revenues from e-scooter sales, and overseas markets represented 14.9%.

 


2  Adjusted net income/loss margin is defined as adjusted net income/loss as a percentage of the revenues.

 


 

Cost of revenues were RMB 1,589.7 million, an increase of 24.3%, mainly driven by higher e-scooter sales volume.  The cost per e-scooter, defined as cost of revenues divided by the number of e-scooters sold in a specified period, was RMB 3,773, slightly higher than RMB 3,767 in 2018.

 

Gross margin was 23.4%, increased substantially from 13.4% in 2018, mainly driven by lower raw material cost, higher sales price, and change in product mix.

 

Operating expenses were RMB 329.7 million, a decrease of 35.9% from RMB 514.4 million in 2018.  Operating expenses as a percentage of net revenues was 15.9%, compared with 34.8% in 2018.

 

Operating expenses excluding share-based compensation were RMB 310.3 million, an increase of 24.7%, and represented 14.9% of net revenues, compared with 16.8% in 2018.

 

Government grants were RMB 29.8 million, increased by 28.4 million compared with the year of 2018, mainly consisting of various incentives from local government authorities.

 

Share-based compensation was RMB 19.6 million, a decrease of RMB 246.3 million from RMB 265.9 million in 2018.  The decrease was mainly because of the higher expenses that arose from the accelerated vesting of certain restricted ordinary shares during 2018 and the transfer of a number of ordinary shares from a shareholder to one of our vice presidents for nil consideration in June 2018.

 

Net income was RMB 190.1 million, an increase of RMB 539.1 million from a net loss of RMB 349.0 million in 2018.  The increase was mainly caused by the increased revenues, higher gross margin and lower share-based compensation expenses as described above.

 

Adjusted net income (non-GAAP) was RMB 209.7 million, compared with an adjusted net loss of RMB 48.7 million in 2018.  The adjusted net income margin was 10.1% in 2019, compared with an adjusted net loss margin of 3.3% in 2018.

 

Basic and diluted net income per ADS were RMB 2.55 (US$ 0.37) and RMB 2.48 (US$ 0.36) respectively.

 

Balance Sheet

 

As of December 31, 2019, the Company had cash, term deposits and short-term investments of RMB 764.8 million in aggregate.  The Company had restricted cash of RMB 221.7 million and short-term bank borrowings of RMB 217.4 million.

 

Business Outlook

 

NIU expects revenues of the first quarter 2020 to be in the range of RMB 195 million to RMB 265 million, representing a year-over-year decrease of 45% to 25%, which was due to the adverse impacts of the COVID-19 outbreak on Company’s sales and operation.

 

The above outlook is based on information available as of the date of this press release and reflects the Company’s current and preliminary expectation, which is subject to change in light of uncertainties and situations related to how COVID-19 develops.

 


 

Conference Call

 

The Company will host a conference call at 8:00 AM on March 16, 2020 U.S. Eastern Time (8:00 PM on March 16, 2020 Beijing/Hong Kong time) to discuss its fourth quarter and full year 2019 financial results and provide a corporate update.

 

Participants may access the call via below dial-in details.

 

United States

+1-866-519-4004

International

+65-6713-5090

Hong Kong

800-906-601

Mainland China

400-620-8038

Conference ID

2960907

 

A replay will be accessible through March 24, 2020 by dialing the following numbers.

 

United States

+1-855-452-5696

International

+61-281-990-299

Hong Kong

800-963-117

Mainland China

400-602-2065

Conference ID

2960907

 

Additionally, a live and archived webcast of the conference call will also be available through the Company’s investor relations website at https://ir.niu.com/.

 

About NIU

 

As the world’s leading provider of smart urban mobility solutions, NIU designs, manufactures and sells high-performance electric bicycles and motorcycles.  NIU has a product portfolio consisting of seven series, four e-scooter series, including NQi, MQi and UQi with smart functions and Gova, two urban commuter electric motorcycles series RQi and TQi, and a performance bicycle series, NIU Aero.  Different series of products address the needs of different segments of modern urban residents and resolve the demands of different scenarios of urban travel, while being united through a common design language that emphasizes style, freedom and technology.  NIU has adopted an omnichannel retail model, integrating the offline and online channels, to offer the products and services.  For more information, please visit www.niu.com.

 

Use of Non-GAAP Financial Measures

 

To supplement NIU’s consolidated financial results presented in accordance with the accounting principles generally accepted in the United States of America (“GAAP”), NIU uses the following non-GAAP financial measures: adjusted net income/loss, and adjusted net income/loss margin.  The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

 


 

NIU believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its operating results.  The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods.  These non-GAAP financial measures also facilitate management’s internal comparisons to NIU’s historical performance.  The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making.  A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company’s results of operations.  These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies.  Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data.

 

Adjusted net income/loss is defined as net income/loss excluding share-based compensation expenses and change in fair value of a convertible loan.  Adjusted net income/loss margin is defined as adjusted net income/loss as a percentage of the revenues.

 

For more information on non-GAAP financial measures, please see the tables captioned “Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measures.”

 

Exchange Rate

 

This announcement contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the readers.  Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB 6.9618 to US$ 1.00, the exchange rate in effect as of December 31, 2019, as set forth in the H.10 Statistical release of the Board of Governors of the Federal Reserve System.  The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

 


 

Safe Harbor Statement

 

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995.  These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to” and similar statements.  Among other things, the business outlook and quotations from management in this announcement, as well as NIU’s strategic and operational plans, contain forward-looking statements.  NIU may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties.  Statements that are not historical facts, including statements about NIU’s beliefs, plans and expectations, are forward-looking statements.  Forward-looking statements involve inherent risks and uncertainties.  A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: NIU’s strategies; NIU’s future business development, financial condition and results of operations; NIU’s ability to maintain and enhance its “NIU” brand; its ability to innovate and successfully launch new products and services; its ability to maintain and expand its offline distribution network; its ability to satisfy the mandated safety standards relating to e-scooters; its ability to secure supply of components and raw materials used in e-scooters; its ability to manufacture, launch and sell smart e-scooters meeting customer expectations; its ability to grow collaboration with operation partners; its ability to control costs associated with its operations; general economic and business conditions in China and globally; and assumptions underlying or related to any of the foregoing.  Further information regarding these and other risks is included in NIU’s filings with the Securities and Exchange Commission.  All information provided in this press release is as of the date of this press release, and NIU does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Investor Relations Contact:

 

Niu Technologies

Jason Yang

Investor Relations Manager

E-mail: ir@niu.com

 


 

NIU TECHNOLOGIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

As of

 

 

 

December 31,

 

December 31,

 

December 31,

 

 

 

2018

 

2019

 

2019

 

 

 

RMB

 

RMB

 

US$

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash

 

569,059,591

 

279,945,942

 

40,211,719

 

Term deposits

 

27,452,663

 

174,404,554

 

25,051,647

 

Restricted cash

 

179,262,714

 

221,656,071

 

31,838,902

 

Short-term investments

 

120,241,425

 

310,439,321

 

44,591,818

 

Accounts receivable, net

 

54,424,845

 

115,228,700

 

16,551,567

 

Inventories, net

 

142,382,205

 

178,633,299

 

25,659,068

 

Prepayments and other current assets

 

26,919,954

 

30,982,131

 

4,450,305

 

Total current assets

 

1,119,743,397

 

1,311,290,018

 

188,355,026

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Property and equipment, net

 

40,985,174

 

150,891,344

 

21,674,185

 

Intangible assets, net

 

7,717,754

 

7,779,749

 

1,117,491

 

Land use right, net

 

 

34,355,936

 

4,934,921

 

Other non-current assets

 

16,805,474

 

6,522,561

 

936,907

 

Total non-current assets

 

65,508,402

 

199,549,590

 

28,663,504

 

 

 

 

 

 

 

 

 

Total assets

 

1,185,251,799

 

1,510,839,608

 

217,018,530

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Short-term bank borrowings

 

179,978,003

 

217,394,132

 

31,226,713

 

Accounts payable

 

249,665,890

 

258,988,264

 

37,201,336

 

Income taxes payable

 

 

3,013,805

 

432,906

 

Advance from customers

 

20,505,861

 

7,478,309

 

1,074,192

 

Deferred revenue-current

 

12,666,330

 

31,105,700

 

4,468,054

 

Accrued expenses and other current liabilities

 

134,184,026

 

175,533,397

 

25,213,795

 

Total current liabilities

 

597,000,110

 

693,513,607

 

99,616,996

 

 

 

 

 

 

 

 

 

Deferred revenue-non current

 

234,801

 

2,171,033

 

311,849

 

Deferred income tax liability

 

 

1,265,780

 

181,818

 

Other non-current liabilities

 

17,609,842

 

22,358,968

 

3,211,665

 

Total non-current liabilities

 

17,844,643

 

25,795,781

 

3,705,332

 

 

 

 

 

 

 

 

 

Total liabilities

 

614,844,753

 

719,309,388

 

103,322,328

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Class A ordinary shares

 

83,120

 

84,494

 

12,137

 

Class B ordinary shares

 

12,839

 

11,977

 

1,720

 

Additional paid-in capital

 

1,717,483,548

 

1,738,102,741

 

249,662,837

 

Accumulated other comprehensive loss

 

(22,786,922

)

(12,368,224

)

(1,776,584

)

Accumulated deficit

 

(1,124,385,539

)

(934,300,768

)

(134,203,908

)

Total shareholders’ equity

 

570,407,046

 

791,530,220

 

113,696,202

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

1,185,251,799

 

1,510,839,608

 

217,018,530

 

 

 


 

NIU TECHNOLOGIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME

 

 

 

Three months ended December 31,

 

Year ended December 31,

 

 

 

2018

 

2019

 

2018

 

2019

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Revenues

 

427,505,084

 

536,106,506

 

77,006,881

 

1,477,781,304

 

2,076,289,101

 

298,240,268

 

Cost of revenues(a)

 

(369,961,904

)

(395,945,845

)

(56,874,062

)

(1,279,155,847

)

(1,589,738,548

)

(228,351,654

)

Gross profit

 

57,543,180

 

140,160,661

 

20,132,819

 

198,625,457

 

486,550,553

 

69,888,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses(a)

 

(41,802,946

)

(48,879,563

)

(7,021,110

)

(150,150,872

)

(182,872,514

)

(26,267,993

)

Research and development expenses(a)

 

(22,105,334

)

(19,089,544

)

(2,742,041

)

(91,811,892

)

(67,187,348

)

(9,650,859

)

General and administrative expenses(a)

 

(27,031,959

)

(26,265,063

)

(3,772,740

)

(272,464,481

)

(79,615,561

)

(11,436,060

)

Total operating expenses

 

(90,940,239

)

(94,234,170

)

(13,535,891

)

(514,427,245

)

(329,675,423

)

(47,354,912

)

Government grants

 

84,100

 

13,462,650

 

1,933,789

 

1,395,200

 

29,833,770

 

4,285,353

 

Operating (loss)/income

 

(33,312,959

)

59,389,141

 

8,530,717

 

(314,406,588

)

186,708,900

 

26,819,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in fair value of a convertible loan

 

 

 

 

(34,499,858

)

 

 

Interest expense

 

(1,458,859

)

(3,211,489

)

(461,302

)

(7,721,675

)

(11,396,998

)

(1,637,076

)

Interest income

 

1,080,106

 

2,247,835

 

322,881

 

2,998,796

 

16,898,785

 

2,427,359

 

Investment income

 

1,692,537

 

2,706,871

 

388,818

 

4,601,849

 

6,088,425

 

874,548

 

(Loss)/income before income taxes

 

(31,999,175

)

61,132,358

 

8,781,114

 

(349,027,476

)

198,299,112

 

28,483,886

 

Income tax expense

 

 

(426,039

)

(61,197

)

 

(8,214,341

)

(1,179,916

)

Net (loss)/income

 

(31,999,175

)

60,706,319

 

8,719,917

 

(349,027,476

)

190,084,771

 

27,303,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(10,117,727

)

(7,896,898

)

(1,134,318

)

(28,436,867

)

8,882,775

 

1,275,931

 

Unrealized (losses)/gain on available for sale securities, net

 

(340,698

)

633,923

 

91,057

 

53,707

 

1,535,923

 

220,622

 

Comprehensive (loss)/income

 

(42,457,600

)

53,443,344

 

7,676,656

 

(377,410,636

)

200,503,469

 

28,800,523

 

Net (loss)/income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

(0.24

)

0.41

 

0.06

 

(5.30

)

1.28

 

0.18

 

—Diluted

 

(0.24

)

0.39

 

0.06

 

(5.30

)

1.24

 

0.18

 

Net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

 

 

0.81

 

0.12

 

 

 

2.55

 

0.37

 

—Diluted

 

 

 

0.79

 

0.11

 

 

 

2.48

 

0.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding used in computing net (loss)/income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

130,780,142

 

149,454,573

 

149,454,573

 

65,834,876

 

149,025,166

 

149,025,166

 

—Diluted

 

130,780,142

 

153,752,287

 

153,752,287

 

65,834,876

 

153,248,188

 

153,248,188

 

Weighted average number of ADS outstanding used in computing net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

 

74,727,287

 

74,727,287

 

 

74,512,583

 

74,512,583

 

—Diluted

 

 

76,876,144

 

76,876,144

 

 

76,624,094

 

76,624,094

 

 


Note:

 

(a) Includes share-based compensation expenses as follows:

 


 

 

 

Three months ended December 31,

 

Year ended December 31,

 

 

 

2018

 

2019

 

2018

 

2019

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Cost of revenues

 

62,208

 

77,390

 

11,116

 

246,947

 

292,011

 

41,945

 

Selling and marketing expenses

 

519,621

 

1,615,396

 

232,037

 

2,124,728

 

4,657,311

 

668,981

 

Research and development expenses

 

9,204,100

 

1,949,271

 

279,995

 

52,864,313

 

4,207,109

 

604,313

 

General and administrative expenses

 

15,046,141

 

4,142,493

 

595,032

 

210,638,939

 

10,466,345

 

1,503,396

 

Total share-based compensation

 

24,832,070

 

7,784,550

 

1,118,180

 

265,874,927

 

19,622,776

 

2,818,635

 

 

NIU TECHNOLOGIES

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

 

 

 

Three months ended December 31,

 

Year ended December 31,

 

 

 

2018

 

2019

 

2018

 

2019

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Net (loss)/income

 

(31,999,175

)

60,706,319

 

8,719,917

 

(349,027,476

)

190,084,771

 

27,303,970

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

24,832,070

 

7,784,550

 

1,118,180

 

265,874,927

 

19,622,776

 

2,818,635

 

Change in fair value of a convertible loan

 

 

 

 

34,499,858

 

 

 

Adjusted net (loss)/income

 

(7,167,105

)

68,490,869

 

9,838,097

 

(48,652,691

)

209,707,547

 

30,122,605